| Periode Akhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Pendapatan | aa.aa | 0,45 | 4,55 | 3,26 | 3,98 | 0,97 | |||||||||
Pertumbuhan Total Pendapatan | aa.aa | - | +913,03% | -28,28% | +22,16% | -75,52% | |||||||||
Biaya Pendapatan | aa.aa | 10,51 | 13,24 | 11,39 | 17,99 | 1,34 | |||||||||
Laba Kotor | aa.aa | -10,06 | -8,7 | -8,13 | -14 | -0,36 | |||||||||
Pertumbuhan Laba Kotor | aa.aa | - | +13,55% | +6,5% | -72,26% | +97,41% | |||||||||
Margin Laba Kotor % | aa.aa | -2.241,13% | -191,25% | -249,31% | -351,57% | -37,19% | |||||||||
Beban Operasi Lainnya, Total | aa.aa | 29,12 | 23,2 | 21,66 | 11,65 | 30,46 | |||||||||
| |||||||||||||||
Laba Operasi | aa.aa | -39,18 | -31,89 | -29,79 | -25,66 | -30,82 | |||||||||
Pertumbuhan Laba Operasi | aa.aa | -2.288,8% | +18,6% | +6,59% | +13,88% | -20,12% | |||||||||
Margin EBIT % | aa.aa | -8.729,54% | -701,46% | -913,61% | -644,11% | -3.161,23% | |||||||||
Beban Bunga Bersih | aa.aa | -0,09 | -2,26 | -4,97 | -0,64 | -1,96 | |||||||||
Pertumbuhan Beban Bunga Bersih | aa.aa | -897,25% | -2.376,54% | -119,94% | +87,05% | -204,67% | |||||||||
Beban Bunga, Total | aa.aa | -0,09 | -2,26 | -4,97 | -0,64 | -2,25 | |||||||||
Laba Bunga dan Investasi | aa.aa | - | - | - | - | 0,29 | |||||||||
Beban Non-Operasi Lainnya, Total | aa.aa | -0,85 | 0,09 | 11,99 | -14,73 | -121,05 | |||||||||
EBT Tidak Termasuk Item Luar Biasa | aa.aa | -40,13 | -34,06 | -22,77 | -41,04 | -153,83 | |||||||||
Laba (Rugi) Penjualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Tidak Biasa Lainnya, Total | aa.aa | - | -0,17 | -22,3 | -3,12 | -0,13 | |||||||||
EBT Termasuk Item Luar Biasa | aa.aa | -40,13 | -34,24 | -45,07 | -44,15 | -153,95 | |||||||||
Pertumbuhan EBT Termasuk Item Luar Biasa | aa.aa | -2.332,86% | +14,68% | -31,65% | +2,03% | -248,68% | |||||||||
Margin EBT Termasuk Item Luar Biasa | aa.aa | -8.940,15% | -752,97% | -1.382,13% | -1.108,43% | -15.790,61% | |||||||||
Beban Pajak Penghasilan | aa.aa | - | - | - | - | -5,38 | |||||||||
Laba Bersih Perusahaan | aa.aa | -40,13 | -34,24 | -45,07 | -45,51 | -150,05 | |||||||||
Hak Minoritas | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih | aa.aa | -40,13 | -34,24 | -45,07 | -45,51 | -150,05 | |||||||||
Pertumbuhan Laba Bersih | aa.aa | -2.332,86% | +14,68% | -31,65% | -0,97% | -229,71% | |||||||||
Margin Laba Bersih % | aa.aa | -8.940,15% | -752,97% | -1.382,13% | -1.142,48% | -15.390,36% | |||||||||
Dividen Preferen dan Penyesuaian Lainnya | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih terhadap Biasa Tidak Termasuk Item Tambahan | aa.aa | -40,13 | -34,24 | -45,07 | -44,15 | -148,57 | |||||||||
EPS Biasa - Operasi Berkelanjutan | aa.aa | - | - | - | -1.140,2 | -8,04 | |||||||||
EPS Biasa - Pertumbuhan Operasi Berkelanjutan | aa.aa | - | - | - | - | +99,3% | |||||||||
EPS Dilusi - Operasi Berkelanjutan | aa.aa | - | - | - | -1.140,2 | -8,04 | |||||||||
EPS Dilusi - Pertumbuhan Operasi Berkelanjutan | aa.aa | - | - | - | - | +99,29% | |||||||||
Rata-rata Tertimbang Saham Beredar Biasa | aa.aa | - | - | - | 0,04 | 18,48 | |||||||||
Rata-rata Tertimbang Saham Beredar Dilusi | aa.aa | - | - | - | 0,04 | 18,48 | |||||||||
Dividen Per Saham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Per Saham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -38,97 | -31,14 | -29,55 | -25,3 | -30,53 | |||||||||
Pertumbuhan EBITDA | aa.aa | -2.279,77% | +20,11% | +5,1% | +14,39% | -20,7% | |||||||||
Margin EBITDA % | aa.aa | -8.683,56% | -684,81% | -906,15% | -635,05% | -3.131,64% | |||||||||
EBIT | aa.aa | -39,18 | -31,89 | -29,79 | -25,66 | -30,82 | |||||||||