| Periode Akhir: | 2020 31/08 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2024 31/08 | 2025 31/08 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Pendapatan | aa.aa | 3.606 | 11.360 | 11.049 | 6.468 | 3.980 | |||||||||
Pertumbuhan Total Pendapatan | aa.aa | +21,82% | +215,03% | -2,74% | -41,46% | -38,47% | |||||||||
Biaya Pendapatan | aa.aa | 2.299 | 7.293 | 7.002 | 4.365 | 3.498 | |||||||||
Laba Kotor | aa.aa | 1.307 | 4.067 | 4.047 | 2.103 | 482 | |||||||||
Pertumbuhan Laba Kotor | aa.aa | +2,19% | +211,17% | -0,49% | -48,04% | -77,08% | |||||||||
Margin Laba Kotor % | aa.aa | 36,25% | 35,8% | 36,63% | 32,51% | 12,11% | |||||||||
Beban Operasi Lainnya, Total | aa.aa | 989 | 1.673 | 1.936 | 1.841 | 2.212 | |||||||||
| |||||||||||||||
Laba Operasi | aa.aa | 318 | 2.394 | 2.111 | 262 | -1.730 | |||||||||
Pertumbuhan Laba Operasi | aa.aa | -5,92% | +652,83% | -11,82% | -87,59% | -760,31% | |||||||||
Margin EBIT % | aa.aa | 8,82% | 21,07% | 19,11% | 4,05% | -43,47% | |||||||||
Beban Bunga Bersih | aa.aa | -4 | -2 | - | - | 4 | |||||||||
Pertumbuhan Beban Bunga Bersih | aa.aa | +60% | +50% | - | - | - | |||||||||
Beban Bunga, Total | aa.aa | -4 | -2 | - | - | - | |||||||||
Laba Bunga dan Investasi | aa.aa | - | - | - | - | 4 | |||||||||
Beban Non-Operasi Lainnya, Total | aa.aa | 0 | -2 | -23 | 4 | 6 | |||||||||
EBT Tidak Termasuk Item Luar Biasa | aa.aa | 314 | 2.390 | 2.088 | 266 | -1.720 | |||||||||
Laba (Rugi) Penjualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Tidak Biasa Lainnya, Total | aa.aa | - | -6 | - | 1 | -335 | |||||||||
EBT Termasuk Item Luar Biasa | aa.aa | 314 | 2.384 | 2.088 | 268 | -2.055 | |||||||||
Pertumbuhan EBT Termasuk Item Luar Biasa | aa.aa | +34,76% | +659,24% | -12,42% | -87,16% | -866,79% | |||||||||
Margin EBT Termasuk Item Luar Biasa | aa.aa | 8,71% | 20,99% | 18,9% | 4,14% | -51,63% | |||||||||
Beban Pajak Penghasilan | aa.aa | 118 | 889 | 706 | 112 | 65 | |||||||||
Laba Bersih Perusahaan | aa.aa | 196 | 1.495 | 1.382 | 156 | -2.120 | |||||||||
Hak Minoritas | aa.aa | - | - | - | - | 3 | |||||||||
Laba Bersih | aa.aa | 196 | 1.495 | 1.382 | 156 | -2.117 | |||||||||
Pertumbuhan Laba Bersih | aa.aa | +38,03% | +662,76% | -7,56% | -88,71% | -1.457,05% | |||||||||
Margin Laba Bersih % | aa.aa | 5,44% | 13,16% | 12,51% | 2,41% | -53,19% | |||||||||
Dividen Preferen dan Penyesuaian Lainnya | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih terhadap Biasa Tidak Termasuk Item Tambahan | aa.aa | 196 | 1.495 | 1.382 | 156 | -2.117 | |||||||||
EPS Biasa - Operasi Berkelanjutan | aa.aa | 14,35 | 109,42 | 94,99 | 10,56 | -143,2 | |||||||||
EPS Biasa - Pertumbuhan Operasi Berkelanjutan | aa.aa | +34,89% | +662,76% | -13,19% | -88,88% | -1.455,67% | |||||||||
EPS Dilusi - Operasi Berkelanjutan | aa.aa | 14,35 | 109,42 | 88,5 | 9,94 | -143,2 | |||||||||
EPS Dilusi - Pertumbuhan Operasi Berkelanjutan | aa.aa | +34,89% | +662,76% | -19,12% | -88,77% | -1.540,6% | |||||||||
Rata-rata Tertimbang Saham Beredar Biasa | aa.aa | 13,66 | 13,66 | 14,55 | 14,77 | 14,78 | |||||||||
Rata-rata Tertimbang Saham Beredar Dilusi | aa.aa | 13,66 | 13,66 | 15,62 | 15,69 | 14,78 | |||||||||
Dividen Per Saham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Per Saham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 329 | 2.424 | 2.157 | 328 | -1.673 | |||||||||
Pertumbuhan EBITDA | aa.aa | -12,03% | +636,78% | -11,01% | -84,79% | -610,06% | |||||||||
Margin EBITDA % | aa.aa | 9,12% | 21,34% | 19,52% | 5,07% | -42,04% | |||||||||
EBIT | aa.aa | 318 | 2.394 | 2.111 | 262 | -1.730 | |||||||||