| Periode Akhir: | 2018 31/08 | 2019 31/08 | 2020 31/08 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2025 31/08 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Pendapatan | aa.aa | aa.aa | 5.659 | 5.078 | 5.059 | 4.216 | 1.774 | |||||||||
Pertumbuhan Total Pendapatan | aa.aa | aa.aa | -9,62% | -10,27% | -0,37% | -16,66% | -57,92% | |||||||||
Biaya Pendapatan | aa.aa | aa.aa | 2.399 | 2.242 | 2.305 | 1.972 | 890 | |||||||||
Laba Kotor | aa.aa | aa.aa | 3.260 | 2.836 | 2.754 | 2.244 | 884 | |||||||||
Pertumbuhan Laba Kotor | aa.aa | aa.aa | -12,29% | -13,01% | -2,89% | -18,52% | -60,61% | |||||||||
Margin Laba Kotor % | aa.aa | aa.aa | 57,61% | 55,85% | 54,44% | 53,23% | 49,83% | |||||||||
Beban Operasi Lainnya, Total | aa.aa | aa.aa | 3.590 | 3.480 | 3.179 | 2.984 | 2.341 | |||||||||
| ||||||||||||||||
Laba Operasi | aa.aa | aa.aa | -330 | -644 | -425 | -740 | -1.457 | |||||||||
Pertumbuhan Laba Operasi | aa.aa | aa.aa | -470,79% | -95,15% | +34,01% | -74,12% | -96,89% | |||||||||
Margin EBIT % | aa.aa | aa.aa | -5,83% | -12,68% | -8,4% | -17,55% | -82,13% | |||||||||
Beban Bunga Bersih | aa.aa | aa.aa | -2 | -3 | -5 | -10 | -42 | |||||||||
Pertumbuhan Beban Bunga Bersih | aa.aa | aa.aa | -100% | -50% | -66,67% | -100% | -320% | |||||||||
Beban Bunga, Total | aa.aa | aa.aa | -2 | -3 | -5 | -10 | -42 | |||||||||
Laba Bunga dan Investasi | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Beban Non-Operasi Lainnya, Total | aa.aa | aa.aa | 47 | 12 | -18 | -51 | -36 | |||||||||
EBT Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -285 | -635 | -448 | -801 | -1.535 | |||||||||
Laba (Rugi) Penjualan Aset | aa.aa | aa.aa | - | - | - | - | 2 | |||||||||
Item Tidak Biasa Lainnya, Total | aa.aa | aa.aa | -81 | -100 | -10 | -370 | -1.024 | |||||||||
EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | -366 | -735 | -505 | -1.172 | -2.557 | |||||||||
Pertumbuhan EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | -515,91% | -100,82% | +31,29% | -132,08% | -118,17% | |||||||||
Margin EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | -6,47% | -14,47% | -9,98% | -27,8% | -144,14% | |||||||||
Beban Pajak Penghasilan | aa.aa | aa.aa | 5 | 56 | 20 | -8 | 103 | |||||||||
Laba Bersih Perusahaan | aa.aa | aa.aa | -371 | -791 | -525 | -1.164 | -2.660 | |||||||||
Hak Minoritas | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih | aa.aa | aa.aa | -371 | -791 | -525 | -1.164 | -2.660 | |||||||||
Pertumbuhan Laba Bersih | aa.aa | aa.aa | -698,39% | -113,21% | +33,63% | -121,71% | -128,52% | |||||||||
Margin Laba Bersih % | aa.aa | aa.aa | -6,56% | -15,58% | -10,38% | -27,61% | -149,94% | |||||||||
Dividen Preferen dan Penyesuaian Lainnya | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih terhadap Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | -371 | -791 | -525 | -1.164 | -2.660 | |||||||||
EPS Biasa - Operasi Berkelanjutan | aa.aa | aa.aa | -85,36 | -175,48 | -114,62 | -230,69 | -153,95 | |||||||||
EPS Biasa - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | -695,35% | -105,58% | +34,68% | -101,27% | +33,27% | |||||||||
EPS Dilusi - Operasi Berkelanjutan | aa.aa | aa.aa | -85,36 | -175,48 | -114,62 | -230,69 | -153,95 | |||||||||
EPS Dilusi - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | -706,23% | -105,58% | +34,68% | -101,27% | +33,27% | |||||||||
Rata-rata Tertimbang Saham Beredar Biasa | aa.aa | aa.aa | 4,35 | 4,51 | 4,58 | 5,05 | 17,28 | |||||||||
Rata-rata Tertimbang Saham Beredar Dilusi | aa.aa | aa.aa | 4,35 | 4,51 | 4,58 | 5,05 | 17,28 | |||||||||
Dividen Per Saham | aa.aa | aa.aa | 3 | - | - | - | - | |||||||||
Pertumbuhan Dividen Per Saham | aa.aa | aa.aa | -50% | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -267 | -584 | -354 | -672 | - | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -281,63% | -118,73% | +39,38% | -89,83% | - | |||||||||
Margin EBITDA % | aa.aa | aa.aa | -4,72% | -11,5% | -7% | -15,94% | - | |||||||||
EBIT | aa.aa | aa.aa | -330 | -644 | -425 | -740 | -1.457 | |||||||||