| Periode Akhir: | 2018 31/08 | 2019 31/08 | 2020 31/08 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2025 31/08 | 2026 31/08 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Pendapatan | aa.aa | aa.aa | aa.aa | 5.078 | 5.059 | 4.216 | 1.774 | 2.128 | |||||||||
Pertumbuhan Total Pendapatan | aa.aa | aa.aa | aa.aa | -10,27% | -0,37% | -16,66% | -57,92% | +19,95% | |||||||||
Biaya Pendapatan | aa.aa | aa.aa | aa.aa | 2.242 | 2.305 | 1.972 | 890 | 1.693 | |||||||||
Laba Kotor | aa.aa | aa.aa | aa.aa | 2.836 | 2.754 | 2.244 | 884 | 435 | |||||||||
Pertumbuhan Laba Kotor | aa.aa | aa.aa | aa.aa | -13,01% | -2,89% | -18,52% | -60,61% | -50,79% | |||||||||
Margin Laba Kotor % | aa.aa | aa.aa | aa.aa | 55,85% | 54,44% | 53,23% | 49,83% | 20,44% | |||||||||
Beban Operasi Lainnya, Total | aa.aa | aa.aa | aa.aa | 3.480 | 3.179 | 2.984 | 2.341 | 2.591 | |||||||||
| |||||||||||||||||
Laba Operasi | aa.aa | aa.aa | aa.aa | -644 | -425 | -740 | -1.457 | -2.156 | |||||||||
Pertumbuhan Laba Operasi | aa.aa | aa.aa | aa.aa | -95,15% | +34,01% | -74,12% | -96,89% | -47,98% | |||||||||
Margin EBIT % | aa.aa | aa.aa | aa.aa | -12,68% | -8,4% | -17,55% | -82,13% | -101,32% | |||||||||
Beban Bunga Bersih | aa.aa | aa.aa | aa.aa | -3 | -5 | -10 | -42 | -151 | |||||||||
Pertumbuhan Beban Bunga Bersih | aa.aa | aa.aa | aa.aa | -50% | -66,67% | -100% | -320% | -259,52% | |||||||||
Beban Bunga, Total | aa.aa | aa.aa | aa.aa | -3 | -5 | -10 | -42 | -154 | |||||||||
Laba Bunga dan Investasi | aa.aa | aa.aa | aa.aa | - | - | - | - | 3 | |||||||||
Beban Non-Operasi Lainnya, Total | aa.aa | aa.aa | aa.aa | 12 | -18 | -51 | -36 | -81 | |||||||||
EBT Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -635 | -448 | -801 | -1.535 | -2.388 | |||||||||
Laba (Rugi) Penjualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | 2 | - | |||||||||
Item Tidak Biasa Lainnya, Total | aa.aa | aa.aa | aa.aa | -100 | -10 | -370 | -1.024 | -4.891 | |||||||||
EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -735 | -505 | -1.172 | -2.557 | -7.279 | |||||||||
Pertumbuhan EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -100,82% | +31,29% | -132,08% | -118,17% | -184,67% | |||||||||
Margin EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | -14,47% | -9,98% | -27,8% | -144,14% | -342,06% | |||||||||
Beban Pajak Penghasilan | aa.aa | aa.aa | aa.aa | 56 | 20 | -8 | 103 | 44 | |||||||||
Laba Bersih Perusahaan | aa.aa | aa.aa | aa.aa | -791 | -525 | -1.164 | -2.660 | -7.323 | |||||||||
Hak Minoritas | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih | aa.aa | aa.aa | aa.aa | -791 | -525 | -1.164 | -2.660 | -7.323 | |||||||||
Pertumbuhan Laba Bersih | aa.aa | aa.aa | aa.aa | -113,21% | +33,63% | -121,71% | -128,52% | -175,3% | |||||||||
Margin Laba Bersih % | aa.aa | aa.aa | aa.aa | -15,58% | -10,38% | -27,61% | -149,94% | -344,13% | |||||||||
Dividen Preferen dan Penyesuaian Lainnya | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih terhadap Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | -791 | -525 | -1.164 | -2.660 | -7.323 | |||||||||
EPS Biasa - Operasi Berkelanjutan | aa.aa | aa.aa | aa.aa | -175,48 | -114,62 | -230,69 | -153,95 | -172,35 | |||||||||
EPS Biasa - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | aa.aa | -105,58% | +34,68% | -101,27% | +33,27% | -11,95% | |||||||||
EPS Dilusi - Operasi Berkelanjutan | aa.aa | aa.aa | aa.aa | -175,48 | -114,62 | -230,69 | -153,95 | -172,35 | |||||||||
EPS Dilusi - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | aa.aa | -105,58% | +34,68% | -101,27% | +33,27% | -11,95% | |||||||||
Rata-rata Tertimbang Saham Beredar Biasa | aa.aa | aa.aa | aa.aa | 4,51 | 4,58 | 5,05 | 17,28 | 42,49 | |||||||||
Rata-rata Tertimbang Saham Beredar Dilusi | aa.aa | aa.aa | aa.aa | 4,51 | 4,58 | 5,05 | 17,28 | 42,49 | |||||||||
Dividen Per Saham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Per Saham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -584 | -354 | -672 | - | -2.147 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | -118,73% | +39,38% | -89,83% | - | - | |||||||||
Margin EBITDA % | aa.aa | aa.aa | aa.aa | -11,5% | -7% | -15,94% | - | -100,89% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -644 | -425 | -740 | -1.457 | -2.156 | |||||||||