| Periode Akhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Pendapatan | aa.aa | 6,29 | 3,12 | 5,45 | 3,75 | 8,04 | |||||||||
Pertumbuhan Total Pendapatan | aa.aa | +371,89% | -50,4% | +74,48% | -31,16% | +114,34% | |||||||||
Biaya Pendapatan | aa.aa | 1,36 | 0,96 | 1,86 | 2,42 | 7,34 | |||||||||
Laba Kotor | aa.aa | 4,94 | 2,17 | 3,59 | 1,33 | 0,7 | |||||||||
Pertumbuhan Laba Kotor | aa.aa | +465,69% | -56,15% | +65,77% | -62,96% | -47,32% | |||||||||
Margin Laba Kotor % | aa.aa | 78,45% | 69,35% | 65,89% | 35,45% | 8,71% | |||||||||
Beban Operasi Lainnya, Total | aa.aa | 1,89 | 3,09 | 6,08 | 5,49 | 24,94 | |||||||||
| |||||||||||||||
Laba Operasi | aa.aa | 3,04 | -0,92 | -2,49 | -4,16 | -24,24 | |||||||||
Pertumbuhan Laba Operasi | aa.aa | +701,15% | -130,22% | -170,42% | -67,09% | -483,32% | |||||||||
Margin EBIT % | aa.aa | 48,35% | -29,46% | -45,66% | -110,82% | -301,6% | |||||||||
Beban Bunga Bersih | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Beban Bunga Bersih | aa.aa | - | - | - | - | - | |||||||||
Beban Bunga, Total | aa.aa | - | - | - | - | - | |||||||||
Laba Bunga dan Investasi | aa.aa | - | - | - | - | - | |||||||||
Beban Non-Operasi Lainnya, Total | aa.aa | 0,04 | 0,03 | 0,05 | -0,96 | 0,22 | |||||||||
EBT Tidak Termasuk Item Luar Biasa | aa.aa | 3,09 | -0,89 | -2,44 | -5,12 | -24,02 | |||||||||
Laba (Rugi) Penjualan Aset | aa.aa | - | - | - | - | - | |||||||||
Item Tidak Biasa Lainnya, Total | aa.aa | - | - | - | - | - | |||||||||
EBT Termasuk Item Luar Biasa | aa.aa | 3,09 | -0,89 | -2,44 | -8,09 | -24,02 | |||||||||
Pertumbuhan EBT Termasuk Item Luar Biasa | aa.aa | +713,17% | -128,93% | -173,05% | -232,02% | -196,84% | |||||||||
Margin EBT Termasuk Item Luar Biasa | aa.aa | 49,02% | -28,59% | -44,74% | -215,77% | -298,83% | |||||||||
Beban Pajak Penghasilan | aa.aa | 0,78 | -0,12 | 0,12 | 0,05 | - | |||||||||
Laba Bersih Perusahaan | aa.aa | 2,31 | -0,77 | -2,55 | -8,68 | -24,02 | |||||||||
Hak Minoritas | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih | aa.aa | 2,31 | -0,77 | -2,55 | -8,68 | -24,02 | |||||||||
Pertumbuhan Laba Bersih | aa.aa | +579,07% | -133,42% | -230,23% | -240,68% | -176,76% | |||||||||
Margin Laba Bersih % | aa.aa | 36,68% | -24,71% | -46,76% | -231,43% | -298,83% | |||||||||
Dividen Preferen dan Penyesuaian Lainnya | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih terhadap Biasa Tidak Termasuk Item Tambahan | aa.aa | 2,31 | -0,77 | -2,55 | -8,15 | -24,02 | |||||||||
EPS Biasa - Operasi Berkelanjutan | aa.aa | 120,24 | -40,18 | -114,37 | -38,83 | -26,92 | |||||||||
EPS Biasa - Pertumbuhan Operasi Berkelanjutan | aa.aa | +579,07% | -133,42% | -184,62% | +66,05% | +30,67% | |||||||||
EPS Dilusi - Operasi Berkelanjutan | aa.aa | 120,24 | -40,18 | -114,37 | -38,83 | -26,92 | |||||||||
EPS Dilusi - Pertumbuhan Operasi Berkelanjutan | aa.aa | +579,07% | -133,42% | -184,63% | +66,05% | +30,67% | |||||||||
Rata-rata Tertimbang Saham Beredar Biasa | aa.aa | 0,02 | 0,02 | 0,02 | 0,21 | 0,89 | |||||||||
Rata-rata Tertimbang Saham Beredar Dilusi | aa.aa | 0,02 | 0,02 | 0,02 | 0,21 | 0,89 | |||||||||
Dividen Per Saham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Per Saham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 3,08 | -0,86 | -2,41 | -4,07 | -24,16 | |||||||||
Pertumbuhan EBITDA | aa.aa | +690,79% | -127,78% | -181,8% | -68,76% | -494,08% | |||||||||
Margin EBITDA % | aa.aa | 48,91% | -27,39% | -44,23% | -108,44% | -300,55% | |||||||||
EBIT | aa.aa | 3,04 | -0,92 | -2,49 | -4,16 | -24,24 | |||||||||