| Periode Akhir: | 2020 29/02 | 2021 28/02 | 2022 28/02 | 2023 28/02 | 2024 29/02 | 2025 28/02 | 2026 28/02 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Pendapatan | aa.aa | aa.aa | 1.418 | 1.471 | 1.418 | 1.350 | 1.589 | |||||||||
Pertumbuhan Total Pendapatan | aa.aa | aa.aa | +8,16% | +3,74% | -3,6% | -4,8% | +17,7% | |||||||||
Biaya Pendapatan | aa.aa | aa.aa | 53 | 49 | 63 | 30 | 28 | |||||||||
Laba Kotor | aa.aa | aa.aa | 1.365 | 1.422 | 1.355 | 1.320 | 1.561 | |||||||||
Pertumbuhan Laba Kotor | aa.aa | aa.aa | +8,42% | +4,18% | -4,71% | -2,58% | +18,26% | |||||||||
Margin Laba Kotor % | aa.aa | aa.aa | 96,26% | 96,67% | 95,56% | 97,78% | 98,24% | |||||||||
Beban Operasi Lainnya, Total | aa.aa | aa.aa | 1.106 | 1.213 | 1.199 | 1.195 | 1.281 | |||||||||
| ||||||||||||||||
Laba Operasi | aa.aa | aa.aa | 259 | 209 | 156 | 125 | 280 | |||||||||
Pertumbuhan Laba Operasi | aa.aa | aa.aa | +488,64% | -19,31% | -25,36% | -19,87% | +124% | |||||||||
Margin EBIT % | aa.aa | aa.aa | 18,27% | 14,21% | 11% | 9,26% | 17,62% | |||||||||
Beban Bunga Bersih | aa.aa | aa.aa | - | 3 | - | - | 4 | |||||||||
Pertumbuhan Beban Bunga Bersih | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Beban Bunga, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bunga dan Investasi | aa.aa | aa.aa | - | 3 | - | - | 4 | |||||||||
Beban Non-Operasi Lainnya, Total | aa.aa | aa.aa | -8 | -3 | -6 | -7 | -6 | |||||||||
EBT Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 251 | 209 | 150 | 118 | 278 | |||||||||
Laba (Rugi) Penjualan Aset | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Tidak Biasa Lainnya, Total | aa.aa | aa.aa | - | -3 | -12 | - | - | |||||||||
EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | 283 | 206 | 138 | 118 | 278 | |||||||||
Pertumbuhan EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | +573,81% | -27,21% | -33,01% | -14,49% | +135,59% | |||||||||
Margin EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | 19,96% | 14% | 9,73% | 8,74% | 17,5% | |||||||||
Beban Pajak Penghasilan | aa.aa | aa.aa | 76 | 67 | 47 | 32 | 89 | |||||||||
Laba Bersih Perusahaan | aa.aa | aa.aa | 207 | 139 | 91 | 86 | 189 | |||||||||
Hak Minoritas | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih | aa.aa | aa.aa | 207 | 139 | 91 | 86 | 189 | |||||||||
Pertumbuhan Laba Bersih | aa.aa | aa.aa | +322,45% | -32,85% | -34,53% | -5,49% | +119,77% | |||||||||
Margin Laba Bersih % | aa.aa | aa.aa | 14,6% | 9,45% | 6,42% | 6,37% | 11,89% | |||||||||
Dividen Preferen dan Penyesuaian Lainnya | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih terhadap Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 207 | 139 | 91 | 86 | 189 | |||||||||
EPS Biasa - Operasi Berkelanjutan | aa.aa | aa.aa | 91,77 | 53,07 | 34,26 | 32,86 | 73,91 | |||||||||
EPS Biasa - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | +301,62% | -42,18% | -35,43% | -4,1% | +124,93% | |||||||||
EPS Dilusi - Operasi Berkelanjutan | aa.aa | aa.aa | 87,9 | 51,34 | 33,73 | 32,58 | 72,74 | |||||||||
EPS Dilusi - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | +284,67% | -41,59% | -34,3% | -3,41% | +123,27% | |||||||||
Rata-rata Tertimbang Saham Beredar Biasa | aa.aa | aa.aa | 2,26 | 2,62 | 2,66 | 2,62 | 2,56 | |||||||||
Rata-rata Tertimbang Saham Beredar Dilusi | aa.aa | aa.aa | 2,36 | 2,72 | 2,71 | 2,67 | 2,61 | |||||||||
Dividen Per Saham | aa.aa | aa.aa | - | 8 | - | - | - | |||||||||
Pertumbuhan Dividen Per Saham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 266 | 211 | 160 | 129 | 284 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | - | -20,68% | -24,17% | -19,38% | +120,16% | |||||||||
Margin EBITDA % | aa.aa | aa.aa | 18,76% | 14,34% | 11,28% | 9,56% | 17,87% | |||||||||
EBIT | aa.aa | aa.aa | 259 | 209 | 156 | 125 | 280 | |||||||||