| Periode Akhir: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Pendapatan | aa.aa | aa.aa | 2,76 | 4,29 | 2,56 | - | 0,02 | |||||||||
Pertumbuhan Total Pendapatan | aa.aa | aa.aa | +387,81% | +55,23% | -40,25% | - | - | |||||||||
Biaya Pendapatan | aa.aa | aa.aa | 21,96 | 28,15 | 32,15 | 34,36 | 37,59 | |||||||||
Laba Kotor | aa.aa | aa.aa | -19,2 | -23,86 | -29,59 | -34,36 | -37,56 | |||||||||
Pertumbuhan Laba Kotor | aa.aa | aa.aa | -24,73% | -24,29% | -24,02% | -16,11% | -9,34% | |||||||||
Margin Laba Kotor % | aa.aa | aa.aa | -695,26% | -556,67% | -1.155,37% | - | -170.745,45% | |||||||||
Beban Operasi Lainnya, Total | aa.aa | aa.aa | 21,25 | 38,23 | 34,85 | 19,92 | 20,74 | |||||||||
| ||||||||||||||||
Laba Operasi | aa.aa | aa.aa | -40,45 | -62,08 | -64,44 | -54,28 | -58,3 | |||||||||
Pertumbuhan Laba Operasi | aa.aa | aa.aa | -63,79% | -53,5% | -3,8% | +15,77% | -7,42% | |||||||||
Margin EBIT % | aa.aa | aa.aa | -1.464,9% | -1.448,53% | -2.516,28% | - | -265.018,18% | |||||||||
Beban Bunga Bersih | aa.aa | aa.aa | 0,01 | 1,7 | 2,86 | 0,95 | 0,93 | |||||||||
Pertumbuhan Beban Bunga Bersih | aa.aa | aa.aa | -87,5% | +15.363,64% | +68,37% | -66,9% | -2,22% | |||||||||
Beban Bunga, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bunga dan Investasi | aa.aa | aa.aa | 0,01 | 1,7 | 2,86 | 0,95 | 0,93 | |||||||||
Beban Non-Operasi Lainnya, Total | aa.aa | aa.aa | -0,12 | -0,03 | 3,3 | 18,07 | 0,99 | |||||||||
EBT Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -40,56 | -60,42 | -58,28 | -35,26 | -56,39 | |||||||||
Laba (Rugi) Penjualan Aset | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Tidak Biasa Lainnya, Total | aa.aa | aa.aa | -14,76 | 10,75 | -25,13 | -17,53 | -5,05 | |||||||||
EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | -55,32 | -49,67 | -83,41 | -52,79 | -61,44 | |||||||||
Pertumbuhan EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | -178,52% | +10,22% | -67,94% | +36,71% | -16,38% | |||||||||
Margin EBT Termasuk Item Luar Biasa | aa.aa | aa.aa | -2.003,59% | -1.158,77% | -3.256,77% | - | -279.263,64% | |||||||||
Beban Pajak Penghasilan | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih Perusahaan | aa.aa | aa.aa | -55,32 | -58,21 | -71,06 | -52,79 | -61,44 | |||||||||
Hak Minoritas | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Laba Bersih | aa.aa | aa.aa | -55,32 | -58,21 | -71,06 | -52,79 | -61,44 | |||||||||
Pertumbuhan Laba Bersih | aa.aa | aa.aa | -178,52% | -5,23% | -22,07% | +25,71% | -16,38% | |||||||||
Margin Laba Bersih % | aa.aa | aa.aa | -2.003,59% | -1.358,14% | -2.774,62% | - | -279.263,64% | |||||||||
Dividen Preferen dan Penyesuaian Lainnya | aa.aa | aa.aa | - | - | - | 2,52 | - | |||||||||
Laba Bersih terhadap Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | -55,32 | -49,67 | -83,41 | -55,31 | -61,44 | |||||||||
EPS Biasa - Operasi Berkelanjutan | aa.aa | aa.aa | -189,95 | -19,02 | -18,8 | -12,03 | -2,73 | |||||||||
EPS Biasa - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | -1.225,75% | +89,99% | +1,17% | +35,98% | +77,29% | |||||||||
EPS Dilusi - Operasi Berkelanjutan | aa.aa | aa.aa | -189,95 | -19,02 | -18,8 | -12,03 | -2,73 | |||||||||
EPS Dilusi - Pertumbuhan Operasi Berkelanjutan | aa.aa | aa.aa | -1.225,75% | +89,99% | +1,17% | +35,98% | +77,29% | |||||||||
Rata-rata Tertimbang Saham Beredar Biasa | aa.aa | aa.aa | 0,29 | 2,61 | 4,44 | 4,6 | 22,48 | |||||||||
Rata-rata Tertimbang Saham Beredar Dilusi | aa.aa | aa.aa | 0,29 | 2,61 | 4,44 | 4,6 | 22,48 | |||||||||
Dividen Per Saham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Per Saham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -39,68 | -60,69 | -60,88 | -50,44 | -54,67 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -64,43% | -52,95% | -0,32% | +17,15% | -8,38% | |||||||||
Margin EBITDA % | aa.aa | aa.aa | -1.437,05% | -1.415,91% | -2.377,24% | - | -248.486,36% | |||||||||
EBIT | aa.aa | aa.aa | -40,45 | -62,08 | -64,44 | -54,28 | -58,3 | |||||||||